OVERHEAD AND OPERATING EXPENSES
WMF, Inc. is an all volunteer organization. No
money is paid out to staff in the way of salary or
benefits. WMF, Inc. office space, telephone,
fax, internet service, computers, printers, fax machines
and an endless list of other items that normally become
the cost of doing business have all been donated. Even
the use of the truck and trailer, affectionately known
as Dorothy and Toto has been donated. Still there
is a high cost to hosting a national event. Below
gives you an idea of costs involved in Pony Express
Ride 2007.
FIXED COSTS REGARDLESS OF HOW MANY PARTICIPATE:
Lake Francis Facility Rental $7000.00
Liability Insurance - $3,000,000 coverage X 10 days
( pre-rides & staff development) $7500.00
Event Truck/Trailer: Fuel/Oil (6000 mi.) Staff Fuel:
Route Lay-out + Event (4000 Mi) $2700.00
Printing/Mailings/Website $6000.00
Advertising $2500.00
TOTAL: $25,700.00
INDIVIDUAL PER RIDER COSTS COVER:
Opening/Closing Banquet Celebrations, 5 Dinners/rider,
5 breakfasts/rider,
ID Bracelets, medallions, t-shirts, pins, stickers,
program books_______________________________
TOTAL ESTIMATED COST FOR RIDER NEEDS & AMMENITIES
ON SITE: $ 136.50
WMF, Inc. has built the Pony Express 2007 budget
based on the belief that we can enlist at least 100
Peaceful Warriors willing to commit their efforts toward
eradicating breast cancer and helping our hosts by
providing some funding for their foster care programs. Based
on participation on its ’96, ’98, ’00
and ’03 rides, this estimate is low and the resort
can accommodate up to 400 riders. However, with the
economy still soft and the pool of potential corporate
sponsors being smaller, WMF, Inc. must take a conservative
approach towards its budget.
Based on 100 Participants:
the per person cost of hosting the mission is: Individual
Cost $ 393.50
With the total for hosting the mission would be: Total
Cost $39,350.00
Based on participation 200 Participants:
the per person cost of hosting the mission
is: Individual Cost $ 265.00
With the total for hosting the mission would be: Total
Cost $
53,000.00
As you can see, as the participation goes up, the cost
per person participating goes down. WMF, Inc.
does not want to exclude anyone’s participation
due to financial concerns. We are setting registration,
which includes lodging, RV or Tent space, two meals
per day, a medallion, T-shirt, pin, sticker, and
program book at $270.00. If at least 200 riders step
up to the plate, we can adhere to the 100% of riders’ pledges
going to the Susan G. Komen Breast Cancer Foundation
and Environmental Alternatives. IF sponsors
come forward to make up the budgetary difference,
we will also be able to contribute 100% of
the rider’s donations to Komen & Environmental
Alternatives. That said, take comfort in that
the budget is also built to ensure that no more than
20% of the overall funds raised will go toward the
operating expenses of the Ride. Ideally, we
would end the 2007 Ride with seed money to use towards
the 2008 Ride.
|